Jun 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.21M | $ 1.03M | $ 339.00K | $ 1.71M | $ 22.00K |
Gross Profit | $ 1.21M | $ 686.00K | $ 220.00K | $ 1.32M | $ 22.00K |
EBIT | $ -7.02M | $ -20.62M | $ -14.63M | $ -18.84M | $ -20.82M |
EBITDA | $ -6.51M | $ -19.94M | $ -14.14M | $ -17.94M | $ -19.84M |
Net Income Common Stockholders | $ -7.02M | $ -14.09M | $ -15.16M | $ -18.84M | $ -20.82M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 897.00K | $ 2.12M | $ 9.70M | $ 21.30M | $ 38.60M |
Total Assets | $ 15.01M | $ 20.65M | $ 33.49M | $ 48.72M | $ 68.84M |
Total Debt | $ 5.86M | $ 8.40M | $ 12.17M | $ 15.42M | $ 18.46M |
Net Debt | $ 4.96M | $ 6.29M | $ 2.47M | $ -5.88M | $ -20.14M |
Total Liabilities | $ 16.80M | $ 17.46M | $ 29.20M | $ 35.96M | $ 39.90M |
Stockholders Equity | $ -1.80M | $ 3.19M | $ 4.29M | $ 12.76M | $ 28.95M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.10M | $ -15.84M | $ -12.80M | $ -14.49M | $ -18.75M |
Operating Cash Flow | $ -1.10M | $ -15.83M | $ -12.76M | $ -14.53M | $ -18.70M |
Investing Cash Flow | $ -1.00K | $ -12.00K | $ 8.00K | $ 37.00K | $ -52.00K |
Financing Cash Flow | $ 350.00K | $ 7.83M | $ 1.11M | $ -3.23M | $ -3.79M |