Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 124.12M | $ 74.84M | $ 59.65M | $ 53.47M | $ 44.30M |
Gross Profit | $ 122.99M | $ 72.50M | $ 57.61M | $ 51.58M | $ 42.69M |
Operating Income | $ 119.00M | $ 47.22M | $ 27.96M | $ 19.56M | $ 17.30M |
EBITDA | $ 0.00 | $ 79.20M | $ 60.59M | $ 59.18M | $ 56.30M |
Net Income | $ 26.59M | $ 26.67M | $ 22.17M | $ 15.72M | $ 13.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 114.51M | $ 111.56M | $ 161.74M | $ 223.35M | $ 146.17M |
Total Assets | $ 2.04B | $ 1.93B | $ 1.65B | $ 1.64B | $ 1.28B |
Total Debt | $ 72.64M | $ 172.25M | $ 29.29M | $ 14.83M | $ 54.80M |
Net Debt | $ 19.06M | $ 123.31M | $ -32.53M | $ -61.10M | $ 1.43M |
Total Liabilities | $ 1.81B | $ 1.73B | $ 29.29M | $ 14.83M | $ 54.80M |
Stockholders' Equity | $ 221.52M | $ 198.28M | $ 188.79M | $ 167.66M | $ 137.03M |
Cash Flow | |||||
Free Cash Flow | $ 25.63M | $ 25.76M | $ 56.09M | $ 15.73M | $ 15.70M |
Operating Cash Flow | $ 31.63M | $ 33.54M | $ 60.39M | $ 17.02M | $ 16.69M |
Investing Cash Flow | $ -130.75M | $ -228.74M | $ -60.52M | $ -313.79M | $ -161.41M |
Financing Cash Flow | $ 83.03M | $ 232.59M | $ -14.20M | $ 339.45M | $ 151.49M |