Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
972.00M | 729.70M | 519.03M | 308.15M | 161.12M | Gross Profit |
868.30M | 649.05M | 452.50M | 269.14M | 138.63M | EBIT |
-21.03M | -38.59M | -152.01M | -126.13M | -150.54M | EBITDA |
-9.18M | 12.79M | -120.10M | -123.93M | -147.11M | Net Income Common Stockholders |
32.37M | -1.88M | -136.87M | -129.29M | -152.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.46B | 1.12B | 885.89M | 886.81M | 139.81M | Total Assets |
1.69B | 1.28B | 1.04B | 933.19M | 157.42M | Total Debt |
106.04M | 61.15M | 77.72M | 84.00K | 21.10M | Net Debt |
-1.31B | -1.05B | -808.17M | -886.73M | -108.71M | Total Liabilities |
655.28M | 462.15M | 359.30M | 229.80M | 374.98M | Stockholders Equity |
1.03B | 813.51M | 679.74M | 703.39M | -217.56M |
Cash Flow | Free Cash Flow | |||
297.85M | 204.94M | 8.14M | 2.60M | -42.66M | Operating Cash Flow |
311.06M | 215.40M | 27.14M | 16.36M | -37.17M | Investing Cash Flow |
-70.81M | -10.46M | -19.00M | -3.63M | -11.48M | Financing Cash Flow |
55.21M | 25.29M | -9.05M | 742.27M | 8.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $12.78B | 58.23 | 24.39% | 0.59% | 10.15% | -28.62% | |
75 Outperform | $10.49B | 48.20 | 20.49% | ― | 15.96% | 31.76% | |
72 Outperform | $12.79B | 416.60 | 3.51% | ― | 33.21% | ― | |
65 Neutral | $15.26B | 182.67 | 11.97% | ― | 40.84% | 437.52% | |
58 Neutral | $3.79B | ― | -92.26% | ― | 10.94% | 4.54% | |
57 Neutral | $20.24B | 9.51 | -13.28% | 2.72% | 5.43% | -24.54% | |
53 Neutral | $8.19B | ― | -20.84% | ― | -17.10% | 21.82% |