Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.36B | $ 1.26B | $ 1.15B | $ 1.07B | $ 963.88M |
Gross Profit | $ 643.33M | $ 583.87M | $ 519.10M | $ 485.33M | $ 401.18M |
Operating Income | $ 155.69M | $ 123.94M | $ 87.56M | $ 60.92M | $ -62.58M |
EBITDA | $ 295.94M | $ 231.44M | $ 181.15M | $ 153.45M | $ 102.71M |
Net Income | $ 120.36M | $ 94.41M | $ 74.52M | $ 48.45M | $ -9.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 376.71M | $ 589.14M | $ 58.41M | $ 67.75M | $ 56.92M |
Total Assets | $ 2.42B | $ 2.33B | $ 1.66B | $ 1.65B | $ 1.66B |
Total Debt | $ 810.12M | $ 891.36M | $ 268.75M | $ 315.03M | $ 435.07M |
Net Debt | $ 810.12M | $ 304.32M | $ 210.34M | $ 247.28M | $ 378.15M |
Total Liabilities | $ 1.04B | $ 1.12B | $ 519.57M | $ 608.50M | $ 705.82M |
Stockholders' Equity | $ 1.38B | $ 1.20B | $ 1.14B | $ 1.04B | $ 958.58M |
Cash Flow | |||||
Free Cash Flow | $ 220.80M | $ 108.45M | $ 69.26M | $ 119.29M | $ 115.99M |
Operating Cash Flow | $ 220.80M | $ 145.15M | $ 114.29M | $ 147.23M | $ 165.27M |
Investing Cash Flow | $ -368.65M | $ -175.35M | $ -57.40M | $ -37.16M | $ -58.65M |
Financing Cash Flow | $ -60.01M | $ 559.27M | $ -60.26M | $ -98.44M | $ -95.71M |