Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 52.03K | $ 44.16K | $ 48.32K | $ 41.06K | $ 85.74K |
Gross Profit | $ 19.31K | $ 29.23K | $ 43.19K | $ -26.49K | $ 77.00 |
EBIT | $ -197.83K | $ -153.86K | $ -251.15K | $ -3.07M | $ -253.39K |
EBITDA | $ -175.70K | $ -123.06K | $ -217.79K | $ -3.01M | $ -245.05K |
Net Income Common Stockholders | $ -197.83K | $ -153.86K | $ -187.41K | $ -302.87K | $ -429.56K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 29.96K | $ 30.23K | $ 86.74K | $ 69.09K | $ 106.98K |
Total Assets | $ 514.73K | $ 526.61K | $ 621.29K | $ 610.20K | $ 744.10K |
Total Debt | $ 239.89K | $ 244.02K | $ 1.87M | $ 1.88M | $ 1.82M |
Net Debt | $ 209.93K | $ 213.79K | $ 1.78M | $ 1.81M | $ 1.71M |
Total Liabilities | $ 4.76M | $ 4.58M | $ 3.30M | $ 4.51M | $ 4.30M |
Stockholders Equity | $ -4.24M | $ -4.06M | $ -3.90M | $ -3.90M | $ -3.56M |
Cash Flow | - | ||||
Free Cash Flow | $ -85.13K | $ -92.48K | $ -163.44K | $ -122.08K | $ -139.35K |
Operating Cash Flow | $ -83.26K | $ -92.48K | $ -160.44K | $ -122.08K | $ -139.35K |
Investing Cash Flow | $ -1.88K | - | $ -3.00K | - | $ 42.41K |
Financing Cash Flow | $ 84.87K | $ 35.96K | $ 181.09K | $ 84.19K | $ 158.19K |