Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ 10.20M | $ 7.50M | $ 4.10M |
Operating Income | $ -700.00K | $ -2.60M | $ -5.70M | $ -14.00M | $ -23.30M |
EBITDA | $ 12.80M | $ 1.50M | $ 99.70M | $ 1.90M | $ -42.60M |
Net Income | $ 12.90M | $ 37.80M | $ 87.70M | $ -5.40M | $ -46.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 287.90M | $ 228.20M | $ 370.60M | $ 271.80M | $ 264.40M |
Total Debt | $ 100.00K | $ 100.00K | $ 56.40M | $ 69.60M | $ 73.00M |
Net Debt | $ -173.80M | $ -32.60M | $ 38.90M | $ 41.40M | $ 28.80M |
Total Liabilities | $ 4.80M | $ 9.30M | $ 80.50M | $ 92.70M | $ 94.00M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -7.20M | $ -6.20M | $ -5.10M | $ -6.90M | $ -18.30M |
Operating Cash Flow | $ -7.20M | $ -4.60M | $ -3.00M | $ -4.10M | $ -13.40M |
Investing Cash Flow | |||||
Financing Cash Flow |