Jun 16 | Jun 15 | Mar 15 | Dec 14 | Sep 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 33.00K | $ 24.81K | $ 12.07K | $ 9.34K |
Gross Profit | $ 0.00 | $ 29.03K | $ 2.79K | $ 12.07K | $ 3.52K |
EBIT | $ -172.15K | $ -7.55M | $ -386.49K | $ -357.58K | $ -366.76K |
EBITDA | $ -172.15K | $ -7.55M | $ -384.39K | $ -357.58K | $ -366.76K |
Net Income Common Stockholders | $ -442.41K | $ -7.56M | $ -397.77K | $ -335.81K | $ -417.86K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.34K | $ 0.00 | $ 10.64K | $ 13.03K | $ 79.77K |
Total Assets | $ 2.80K | - | $ 50.23K | $ 46.56K | $ 113.30K |
Total Debt | $ 1.23M | $ 0.00 | $ 374.54K | $ 264.13K | $ 276.64K |
Net Debt | $ 1.23M | $ 0.00 | $ 363.90K | $ 251.09K | $ 196.88K |
Total Liabilities | $ 1.44M | - | $ 1.15M | $ 968.92K | $ 1.07M |
Stockholders Equity | $ -1.44M | $ 0.00 | $ -1.10M | $ -922.36K | $ -961.14K |
Cash Flow | - | ||||
Free Cash Flow | - | $ -29.22K | $ -107.40K | $ -144.59K | $ -183.45K |
Operating Cash Flow | - | $ -29.22K | $ -107.40K | $ -144.59K | $ -179.06K |
Investing Cash Flow | - | $ 0.00 | $ 0.00 | $ 0.00 | - |
Financing Cash Flow | - | $ 34.50K | $ 105.00K | $ 77.86K | $ 240.00K |