Sep 24 | Jun 24 | Mar 24 | Dec 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.25M | $ 6.35M | $ 3.89M | $ 3.27M | $ 5.77M |
Gross Profit | $ 1.37M | $ 1.43M | $ 676.00K | $ 759.00K | $ 1.40M |
EBIT | $ -25.00K | $ -223.00K | $ -601.00K | $ -830.00K | $ -1.56M |
EBITDA | $ 52.00K | $ -135.00K | $ -601.00K | $ -746.00K | $ -1.29M |
Net Income Common Stockholders | $ -25.00K | $ -416.00K | $ -601.00K | $ -794.00K | $ -1.32M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.25M | $ 5.28M | $ 5.95M | $ 5.14M | $ 6.62M |
Total Assets | $ 10.72M | $ 10.52M | $ 12.69M | $ 12.47M | $ 13.33M |
Total Debt | $ 1.09M | $ 151.00K | $ 224.00K | $ 296.00K | $ 431.00K |
Net Debt | $ -4.15M | $ -5.13M | $ -5.72M | $ -4.84M | $ -6.18M |
Total Liabilities | $ 5.03M | $ 4.81M | $ 6.38M | $ 5.34M | $ 5.75M |
Stockholders Equity | $ 5.69M | $ 5.71M | $ 6.32M | $ 7.13M | $ 7.58M |
Cash Flow | - | ||||
Free Cash Flow | $ -32.00K | $ -459.00K | - | $ -1.17M | $ 946.00K |
Operating Cash Flow | $ -32.00K | $ -459.00K | $ 1.03M | $ -1.16M | $ 954.00K |
Investing Cash Flow | - | - | - | $ -11.00K | $ -440.00K |
Financing Cash Flow | - | $ -209.00K | $ -220.00K | $ -101.00K | $ -255.00K |