Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.14B | $ 11.74B | $ 11.20B | $ 9.55B | $ 9.97B |
Gross Profit | $ 2.71B | $ 2.94B | $ 3.27B | $ 2.43B | $ 2.68B |
Operating Income | $ -287.81M | $ 931.60M | $ 755.53M | $ 29.25M | $ 214.37M |
EBITDA | $ 531.94M | $ 883.69M | $ 2.00B | $ 1.43B | $ 1.41B |
Net Income | $ -439.52M | $ 25.25M | $ 1.03B | $ 515.60M | $ 744.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 642.55M | $ 667.62M | $ 591.89M | $ 1.34B | $ 134.78M |
Total Assets | $ 13.56B | $ 14.12B | $ 14.22B | $ 14.33B | $ 13.39B |
Total Debt | $ 3.15B | $ 3.22B | $ 2.73B | $ 3.07B | $ 2.90B |
Net Debt | $ 2.51B | $ 2.71B | $ 2.46B | $ 2.30B | $ 2.77B |
Total Liabilities | $ 5.93B | $ 6.10B | $ 5.80B | $ 5.79B | $ 5.26B |
Stockholders' Equity | $ 7.62B | $ 8.02B | $ 8.43B | $ 8.54B | $ 8.13B |
Cash Flow | |||||
Free Cash Flow | $ 716.30M | $ 88.41M | $ 633.00M | $ 1.34B | $ 873.30M |
Operating Cash Flow | $ 1.33B | $ 669.15M | $ 1.31B | $ 1.77B | $ 1.42B |
Investing Cash Flow | $ -970.34M | $ -625.34M | $ -556.75M | $ -954.80M | $ -616.04M |
Financing Cash Flow | $ -210.68M | $ 194.35M | $ -1.23B | $ -188.19M | $ -789.88M |