Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 672.49M | $ 626.04M | $ 577.13M | $ 516.18M | $ 467.55M |
Gross Profit | $ 80.89M | $ 252.19M | $ 242.96M | $ 228.65M | $ 205.00M |
Operating Income | $ 22.61M | $ 25.48M | $ 35.03M | $ 37.40M | $ 29.21M |
EBITDA | $ 41.67M | $ 35.25M | $ 47.35M | $ 44.84M | $ 41.24M |
Net Income | $ 6.14M | $ 8.48M | $ 17.45M | $ 14.91M | $ 12.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 19.43M | $ 35.37M | $ 49.95M | $ 32.32M | $ 16.94M |
Total Assets | $ 816.90M | $ 791.32M | $ 758.63M | $ 689.93M | $ 677.54M |
Total Debt | $ 615.94M | $ 586.15M | $ 567.88M | $ 521.80M | $ 536.05M |
Net Debt | $ 596.50M | $ 550.78M | $ 517.93M | $ 489.48M | $ 519.10M |
Total Liabilities | $ 694.87M | $ 674.12M | $ 649.95M | $ 591.51M | $ 594.46M |
Stockholders' Equity | $ 121.14M | $ 116.15M | $ 105.76M | $ 95.80M | $ 80.85M |
Cash Flow | |||||
Free Cash Flow | $ -33.90M | $ -41.02M | $ -45.53M | $ 2.52M | $ -54.97M |
Operating Cash Flow | $ 11.46M | $ 25.75M | $ 38.58M | $ 36.34M | $ 35.24M |
Investing Cash Flow | $ -74.83M | $ -83.24M | $ -83.27M | $ -32.47M | $ -103.32M |
Financing Cash Flow | $ 47.44M | $ 42.91M | $ 62.32M | $ 11.51M | $ 71.71M |