Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.32B | $ 1.23B | $ 1.69B | $ 1.08B | $ 534.51M |
Gross Profit | $ 680.69M | $ 692.89M | $ 1.26B | $ 742.76M | $ 128.81M |
Operating Income | $ 511.99M | $ 534.49M | $ 1.07B | $ 602.59M | $ -544.41M |
EBITDA | $ 922.00M | $ 878.67M | $ 1.33B | $ 801.53M | $ -1.62B |
Net Income | $ 366.03M | $ 388.30M | $ 893.84M | $ 559.72M | $ -1.87B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 260.05M | $ 401.12M | $ 675.44M | $ 366.98M | $ 192.56M |
Total Assets | $ 2.82B | $ 2.76B | $ 2.57B | $ 1.75B | $ 1.45B |
Total Debt | $ 392.51M | $ 409.55M | $ 390.38M | $ 388.09M | $ 391.12M |
Net Debt | $ -260.05M | $ 8.43M | $ -285.06M | $ 21.11M | $ 198.55M |
Total Liabilities | $ 853.51M | $ 873.55M | $ 832.39M | $ 701.49M | $ 614.00M |
Stockholders' Equity | $ 1.97B | $ 1.69B | $ 1.58B | $ 816.76M | $ 548.16M |
Cash Flow | |||||
Free Cash Flow | $ 431.74M | $ 430.90M | $ 831.55M | $ 552.05M | $ 87.91M |
Operating Cash Flow | $ 920.85M | $ 855.79M | $ 1.30B | $ 788.48M | $ 310.12M |
Investing Cash Flow | $ -655.12M | $ -814.90M | $ -518.89M | $ -243.44M | $ -269.99M |
Financing Cash Flow | $ -406.80M | $ -315.21M | $ -469.34M | $ -370.61M | $ -30.20M |