Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.75M | $ 151.94M | $ 75.64M | $ 97.76M | $ 62.02M |
Gross Profit | $ 50.53M | $ 144.56M | $ 72.99M | $ -95.44M | $ -133.28M |
Operating Income | $ -168.24M | $ -121.42M | $ -202.79M | $ -131.06M | $ -177.19M |
EBITDA | $ 2.02M | $ -107.89M | $ -190.86M | $ -117.78M | $ -177.19M |
Net Income | $ -9.06M | $ -120.02M | $ -190.86M | $ -117.78M | $ -151.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 229.81M | $ 154.35M | $ 243.62M | $ 272.53M | $ 215.76M |
Total Assets | $ 298.42M | $ 280.47M | $ 335.25M | $ 378.74M | $ 312.50M |
Total Debt | $ 33.97M | $ 34.83M | $ 25.47M | $ 29.25M | $ 30.57M |
Net Debt | $ -66.98M | $ -74.05M | $ -98.00M | $ -151.88M | $ -95.90M |
Total Liabilities | $ 145.81M | $ 138.46M | $ 95.63M | $ 82.86M | $ 81.87M |
Stockholders' Equity | $ 152.61M | $ 142.01M | $ 239.62M | $ 295.88M | $ 230.63M |
Cash Flow | |||||
Free Cash Flow | $ -79.97M | $ -90.58M | $ -150.03M | $ -117.80M | $ -138.56M |
Operating Cash Flow | $ -78.20M | $ -86.96M | $ -143.83M | $ -111.90M | $ -134.27M |
Investing Cash Flow | $ -80.08M | $ 70.72M | $ -36.61M | $ -7.79M | $ -79.36M |
Financing Cash Flow | $ 150.36M | $ 1.66M | $ 122.78M | $ 174.34M | $ 119.97M |