Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 149.96M | $ 58.75M | $ 151.94M | $ 75.64M | $ 97.76M |
Gross Profit | $ 149.12M | $ 50.53M | $ 144.56M | $ 72.99M | $ -95.44M |
Operating Income | $ -110.58M | $ -168.24M | $ -121.42M | $ -202.79M | $ -131.06M |
EBITDA | $ -57.37M | $ 2.02M | $ -107.89M | $ -190.86M | $ -117.78M |
Net Income | $ -66.97M | $ -9.06M | $ -120.02M | $ -190.86M | $ -117.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 201.67M | $ 229.81M | $ 154.35M | $ 243.62M | $ 272.53M |
Total Assets | $ 261.65M | $ 298.42M | $ 280.47M | $ 335.25M | $ 378.74M |
Total Debt | $ 37.46M | $ 33.97M | $ 34.83M | $ 25.47M | $ 29.25M |
Net Debt | $ -145.38M | $ -66.98M | $ -74.05M | $ -98.00M | $ -151.88M |
Total Liabilities | $ 145.60M | $ 145.81M | $ 138.46M | $ 95.63M | $ 82.86M |
Stockholders' Equity | $ 116.06M | $ 152.61M | $ 142.01M | $ 239.62M | $ 295.88M |
Cash Flow | |||||
Free Cash Flow | $ -72.08M | $ -79.97M | $ -90.58M | $ -150.03M | $ -117.80M |
Operating Cash Flow | $ -68.37M | $ -78.20M | $ -86.96M | $ -143.83M | $ -111.90M |
Investing Cash Flow | $ 149.30M | $ -80.08M | $ 70.72M | $ -36.61M | $ -7.79M |
Financing Cash Flow | $ 960.00K | $ 150.36M | $ 1.66M | $ 122.78M | $ 174.34M |