Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 729.64M | $ 705.47M | $ 687.37M | $ 677.13M | $ 592.57M |
Gross Profit | $ 213.11M | $ 203.81M | $ 198.17M | $ 197.15M | $ 178.53M |
Operating Income | $ 39.83M | $ -1.90M | $ 19.80M | $ 18.17M | $ 5.18M |
EBITDA | $ 50.71M | $ 32.20M | $ 53.09M | $ 53.09M | $ -65.51M |
Net Income | $ 18.96M | $ -17.45M | $ 6.50M | $ 3.86M | $ -99.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.32M | $ 17.65M | $ 20.49M | $ 24.11M | $ 25.76M |
Total Assets | $ 523.04M | $ 534.78M | $ 534.90M | $ 562.20M | $ 583.31M |
Total Debt | $ 32.07M | $ 245.72M | $ 205.50M | $ 216.08M | $ 235.10M |
Net Debt | $ 13.75M | $ 228.08M | $ 185.01M | $ 191.97M | $ 209.34M |
Total Liabilities | $ 324.14M | $ 344.27M | $ 336.15M | $ 361.28M | $ 386.09M |
Stockholders' Equity | $ 198.57M | $ 190.19M | $ 198.45M | $ 200.68M | $ 197.02M |
Cash Flow | |||||
Free Cash Flow | $ 27.14M | $ 3.10M | $ 12.99M | $ 22.98M | $ 52.03M |
Operating Cash Flow | $ 50.13M | $ 26.75M | $ 26.41M | $ 42.26M | $ 67.80M |
Investing Cash Flow | $ -21.37M | $ -22.13M | $ -12.24M | $ -18.55M | $ -14.97M |
Financing Cash Flow | $ -27.40M | $ -7.71M | $ -16.32M | $ -23.25M | $ -44.17M |