Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.98M | $ 7.53M | $ 8.17M | $ 13.26M | $ 10.06M |
Gross Profit | $ 1.85M | $ 2.21M | $ 3.87M | $ 8.51M | $ 4.12M |
Operating Income | $ -11.01M | $ -8.22M | $ -8.01M | $ -1.95M | $ -8.39M |
EBITDA | $ -10.86M | $ -8.88M | $ -7.28M | $ -1.93M | $ -7.99M |
Net Income | $ -12.06M | $ -11.11M | $ -8.53M | $ -3.21M | $ -9.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 416.39K | $ 426.74K | $ 735.42K | $ 3.28M | $ 273.60K |
Total Assets | $ 2.33M | $ 3.02M | $ 4.44M | $ 8.17M | $ 5.86M |
Total Debt | $ 8.70M | $ 6.44M | $ 4.84M | $ 2.21M | $ 2.55M |
Net Debt | $ 8.28M | $ 6.02M | $ 4.11M | $ -1.07M | $ 2.28M |
Total Liabilities | $ 12.77M | $ 11.82M | $ 9.72M | $ 6.42M | $ 7.58M |
Stockholders' Equity | $ -10.43M | $ -8.80M | $ -5.28M | $ 1.74M | $ -1.71M |
Cash Flow | |||||
Free Cash Flow | $ -8.08M | $ -6.72M | $ -4.86M | $ -1.63M | $ -6.30M |
Operating Cash Flow | $ -8.07M | $ -6.69M | $ -4.48M | $ -1.33M | $ -5.74M |
Investing Cash Flow | - | $ -30.27K | $ -378.47K | $ -297.19K | $ -557.23K |
Financing Cash Flow | $ 8.09M | $ 6.46M | $ 2.36M | $ 4.66M | $ 5.99M |