Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 666.29M | $ 693.52M | $ 565.69M | $ 283.39M | $ 168.91M |
Gross Profit | $ 133.00M | $ 199.73M | $ 232.73M | $ 87.98M | $ 23.41M |
Operating Income | $ 16.64M | $ 95.25M | $ 150.39M | $ 39.53M | $ -7.17M |
EBITDA | $ 86.66M | $ 150.90M | $ 192.70M | $ 73.78M | $ 14.31M |
Net Income | $ 11.19M | $ 82.31M | $ 116.04M | $ 39.76M | $ -4.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 33.01M | $ 41.96M | $ 35.61M | $ 21.89M | $ 5.30M |
Total Assets | $ 674.69M | $ 665.84M | $ 596.34M | $ 329.03M | $ 228.62M |
Total Debt | $ 132.34M | $ 100.55M | $ 138.11M | $ 51.44M | $ 17.45M |
Net Debt | $ 99.33M | $ 58.59M | $ 102.50M | $ 29.55M | $ 12.15M |
Total Liabilities | $ 311.88M | $ 296.23M | $ 287.14M | $ 117.96M | $ 59.53M |
Stockholders' Equity | $ 362.81M | $ 369.61M | $ 309.20M | $ 211.07M | $ 169.09M |
Cash Flow | |||||
Free Cash Flow | $ 57.43M | $ 78.13M | $ 64.86M | $ 23.87M | $ -11.44M |
Operating Cash Flow | $ 112.67M | $ 161.04M | $ 187.87M | $ 53.34M | $ 13.31M |
Investing Cash Flow | $ -70.83M | $ -72.21M | $ -145.71M | $ -59.61M | $ -24.75M |
Financing Cash Flow | $ -50.79M | $ -82.52M | $ -28.50M | $ 22.37M | $ 11.29M |