Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.99B | $ 2.28B | $ 1.80B | $ 1.42B | $ 1.62B |
Gross Profit | $ -31.86M | $ 498.20M | $ 425.52M | $ 130.60M | $ 158.23M |
Operating Income | $ -188.77M | $ 392.37M | $ 346.58M | $ 63.73M | $ 84.00M |
EBITDA | $ -9.07M | $ 560.96M | $ 478.78M | $ 192.65M | $ 210.40M |
Net Income | $ -242.06M | $ 247.04M | $ 170.99M | $ -17.23M | $ -9.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 313.99M | $ 354.03M | $ 345.61M | $ 361.10M | $ 351.08M |
Total Assets | $ 2.66B | $ 2.73B | $ 2.35B | $ 2.13B | $ 2.07B |
Total Debt | $ 1.63B | $ 1.36B | $ 1.24B | $ 1.20B | $ 1.13B |
Net Debt | $ 1.31B | $ 1.00B | $ 898.51M | $ 835.46M | $ 778.47M |
Total Liabilities | $ 2.03B | $ 1.89B | $ 1.66B | $ 1.53B | $ 1.52B |
Stockholders' Equity | $ 635.41M | $ 838.78M | $ 694.02M | $ 601.03M | $ 550.40M |
Cash Flow | |||||
Free Cash Flow | $ -205.33M | $ 181.42M | $ 21.39M | $ -37.60M | $ 111.63M |
Operating Cash Flow | $ -69.00M | $ 360.66M | $ 182.21M | $ 41.56M | $ 244.28M |
Investing Cash Flow | $ -199.87M | $ -425.68M | $ -187.13M | $ -59.83M | $ -139.36M |
Financing Cash Flow | $ 228.62M | $ 81.97M | $ -9.50M | $ 26.32M | $ 6.10M |