Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 5.74B | C$ 5.65B | C$ 6.34B | C$ 4.40B | C$ 2.30B |
Gross Profit | C$ 1.89B | C$ 1.51B | C$ 2.63B | C$ 1.29B | C$ 61.00M |
Operating Income | C$ 0.00 | C$ 917.00M | C$ 1.57B | C$ 898.00M | C$ -602.00M |
EBITDA | C$ 1.40B | C$ 1.46B | C$ 1.92B | C$ 1.07B | C$ 210.00M |
Net Income | C$ 507.00M | C$ 569.00M | C$ 902.00M | C$ 283.00M | C$ -357.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 156.00M | C$ 160.00M | C$ 192.00M | C$ 361.00M | C$ 114.00M |
Total Assets | C$ 6.74B | C$ 6.90B | C$ 7.03B | C$ 7.59B | C$ 7.22B |
Total Debt | C$ 1.10B | C$ 1.38B | C$ 1.82B | C$ 3.03B | C$ 3.20B |
Net Debt | C$ 949.00M | C$ 1.22B | C$ 1.63B | C$ 2.67B | C$ 3.08B |
Total Liabilities | C$ 2.19B | C$ 2.37B | C$ 2.65B | C$ 3.79B | C$ 3.72B |
Stockholders' Equity | C$ 4.55B | C$ 4.53B | C$ 4.38B | C$ 3.81B | C$ 3.51B |
Cash Flow | |||||
Free Cash Flow | C$ 792.00M | C$ 900.00M | C$ 1.51B | C$ 359.00M | C$ 153.00M |
Operating Cash Flow | C$ 1.34B | C$ 1.35B | C$ 1.89B | C$ 690.00M | C$ 302.00M |
Investing Cash Flow | C$ -501.00M | C$ -478.00M | C$ -354.00M | C$ -281.00M | C$ -189.00M |
Financing Cash Flow | C$ -860.00M | C$ -896.00M | C$ -1.73B | C$ -165.00M | C$ -216.00M |