Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 624.21M | $ 544.42M | $ 546.41M | $ 328.24M | $ 233.85M |
Gross Profit | $ 240.31M | $ 192.53M | $ 177.38M | $ 112.75M | $ 69.87M |
Operating Income | $ -28.42M | $ -27.56M | $ 12.37M | $ -30.34M | $ -19.92M |
EBITDA | $ 31.93M | $ 32.44M | $ 36.91M | $ -7.41M | $ 7.78M |
Net Income | $ -30.86M | $ -31.82M | $ -25.32M | $ -57.95M | $ -23.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.24M | $ 89.83M | $ 146.25M | $ 34.39M | $ 6.41M |
Total Assets | $ 816.79M | $ 791.91M | $ 833.09M | $ 602.73M | $ 331.84M |
Total Debt | $ 210.34M | $ 202.12M | $ 205.77M | $ 175.90M | $ 152.19M |
Net Debt | $ 187.10M | $ 112.29M | $ 59.52M | $ 141.52M | $ 145.78M |
Total Liabilities | $ 342.61M | $ 325.80M | $ 363.67M | $ 312.65M | $ 229.31M |
Stockholders' Equity | $ 474.18M | $ 466.12M | $ 469.43M | $ 290.07M | $ 102.53M |
Cash Flow | |||||
Free Cash Flow | $ 23.09M | $ 10.65M | $ 30.00M | $ -5.93M | $ 12.33M |
Operating Cash Flow | $ 56.02M | $ 20.65M | $ 37.58M | $ 1.85M | $ 17.04M |
Investing Cash Flow | $ -101.62M | $ -38.69M | $ -71.64M | $ -179.74M | $ -86.98M |
Financing Cash Flow | $ -20.11M | $ -38.76M | $ 146.10M | $ 205.90M | $ 74.45M |