Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.11B | $ 1.89B | $ 1.46B | $ 1.14B | $ 925.92M |
Gross Profit | $ 656.30M | $ 524.50M | $ 432.44M | $ 328.15M | $ 278.73M |
Operating Income | $ 446.87M | $ 336.82M | $ 278.70M | $ 198.62M | $ 167.04M |
EBITDA | $ 446.87M | $ 363.15M | $ 301.04M | $ 219.73M | $ 186.57M |
Net Income | $ 404.39M | $ 282.81M | $ 245.21M | $ 181.39M | $ 144.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 669.44M | $ 245.45M | $ 28.27M | $ 461.30M | $ 277.77M |
Total Assets | $ 2.10B | $ 1.66B | $ 1.35B | $ 1.66B | $ 1.39B |
Total Debt | $ 126.23M | $ 142.12M | $ 188.87M | $ 130.97M | $ 115.14M |
Net Debt | $ -543.20M | $ -103.33M | $ 160.60M | $ -330.34M | $ -162.62M |
Total Liabilities | $ 1.28B | $ 1.10B | $ 966.11M | $ 707.01M | $ 584.90M |
Stockholders' Equity | $ 825.54M | $ 558.95M | $ 386.39M | $ 952.93M | $ 805.78M |
Cash Flow | |||||
Free Cash Flow | $ 608.82M | $ 396.73M | $ 351.17M | $ 235.06M | $ 227.34M |
Operating Cash Flow | $ 608.82M | $ 433.37M | $ 388.05M | $ 263.33M | $ 258.68M |
Investing Cash Flow | $ -28.31M | $ -34.63M | $ -38.74M | $ -31.36M | $ -31.21M |
Financing Cash Flow | $ -154.01M | $ -182.64M | $ -775.77M | $ -44.45M | $ -82.28M |