Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 106.87M | $ 68.48M | $ 37.58M | $ 34.03M | $ 23.13M |
Operating Income | $ 27.88M | $ 14.67M | $ 9.17M | $ 13.14M | $ 7.08M |
EBITDA | $ 51.33M | $ 34.68M | $ 13.12M | $ 16.40M | $ 8.56M |
Net Income | $ 18.33M | $ 7.40M | $ 5.53M | $ 9.76M | $ 4.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 575.96M | $ 524.14M | $ 194.54M | $ 116.57M | $ 98.42M |
Total Debt | $ 17.63M | $ 49.71M | $ 19.23M | $ 6.24M | $ 203.17K |
Net Debt | $ -61.58M | $ -118.72M | $ -562.00K | $ -9.38M | $ -11.57M |
Total Liabilities | $ 127.91M | $ 129.98M | $ 52.11M | $ 34.94M | $ 27.92M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 32.06M | $ 48.70M | $ -42.98M | $ -2.54M | $ -4.96M |
Operating Cash Flow | $ 37.12M | $ 61.52M | $ -38.12M | $ -449.00K | $ -3.14M |
Investing Cash Flow | |||||
Financing Cash Flow |