Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 321.48M | $ 267.84M | $ 258.62M | $ 248.23M | $ 299.25M |
Gross Profit | $ 266.84M | $ 219.53M | $ 215.33M | $ 208.90M | $ 256.17M |
Operating Income | $ 37.12M | $ -24.97M | $ -5.00M | $ -44.37M | $ -20.71M |
EBITDA | $ 40.52M | $ -10.69M | $ -1.89M | $ -45.76M | $ -12.35M |
Net Income | $ 67.44M | $ -30.20M | $ -10.29M | $ -49.28M | $ -25.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 82.00M | $ 65.95M | $ 87.08M | $ 95.81M | $ 69.07M |
Total Assets | $ 239.05M | $ 171.43M | $ 187.93M | $ 202.03M | $ 167.17M |
Total Debt | $ 48.10M | $ 48.59M | $ 48.13M | $ 47.70M | $ 65.66M |
Net Debt | $ -33.90M | $ -17.36M | $ -38.96M | $ -48.12M | $ -3.41M |
Total Liabilities | $ 96.33M | $ 189.42M | $ 187.85M | $ 202.18M | $ 132.77M |
Stockholders' Equity | $ 142.72M | $ -17.99M | $ 82.00K | $ -150.00K | $ 34.40M |
Cash Flow | |||||
Free Cash Flow | $ 24.79M | $ -20.58M | $ -5.45M | $ -34.82M | $ -41.63M |
Operating Cash Flow | $ 26.77M | $ -17.89M | $ -1.98M | $ -30.26M | $ -39.41M |
Investing Cash Flow | $ -2.15M | $ -2.66M | $ -3.40M | $ -4.55M | $ 504.00K |
Financing Cash Flow | $ -8.57M | $ -580.00K | $ -3.35M | $ 61.56M | $ 62.86M |