Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
20.22M | 18.69M | 26.50M | 23.76M | 21.76M | Gross Profit |
2.63M | 3.58M | 13.16M | 8.77M | 7.54M | EBIT |
-19.40M | -15.29M | -8.35M | -11.22M | -8.84M | EBITDA |
-27.93M | -4.89M | -18.09M | -11.22M | -7.75M | Net Income Common Stockholders |
-30.22M | -6.72M | -19.60M | -13.55M | -9.60M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.15M | 41.54M | 33.90M | 11.05M | 21.58M | Total Assets |
73.50M | 66.46M | 50.02M | 19.74M | 31.07M | Total Debt |
6.51M | 6.35M | 846.00K | 1.39M | 1.74M | Net Debt |
-2.64M | -5.52M | -33.05M | -9.65M | -15.63M | Total Liabilities |
42.34M | 34.86M | 39.10M | 24.33M | 23.80M | Stockholders Equity |
31.15M | 31.59M | 10.91M | -4.58M | 7.27M |
Cash Flow | Free Cash Flow | |||
-19.90M | -16.93M | -12.44M | -9.40M | -7.82M | Operating Cash Flow |
-13.62M | -10.46M | -11.88M | -8.92M | -6.89M | Investing Cash Flow |
-8.40M | -34.32M | -481.00K | 3.55M | 17.39M | Financing Cash Flow |
19.39M | 22.92M | 35.76M | -1.05M | -629.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $165.76M | 52.09 | 5.62% | ― | 29.04% | ― | |
48 Neutral | $169.28M | 7.00 | 26.13% | ― | 243.10% | ― | |
48 Neutral | $6.46B | 1.17 | -48.25% | 2.67% | 19.50% | 0.61% | |
47 Neutral | $196.55M | ― | -18.95% | ― | 6.35% | 65.58% | |
46 Neutral | $176.92M | ― | -96.33% | ― | 8.22% | -300.13% | |
44 Neutral | $3.83B | ― | -15.79% | ― | -25.86% | -37.19% | |
43 Neutral | $179.47M | ― | -43.16% | ― | ― | -16.78% |