Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.66B | $ 6.97B | $ 5.68B | $ 5.53B | $ 5.34B |
Gross Profit | $ 622.04M | $ 1.15B | $ 1.04B | $ 1.05B | $ 933.30M |
Operating Income | $ 425.98M | $ 574.00M | $ 534.20M | $ 544.90M | $ 481.20M |
EBITDA | $ 867.71M | $ 590.66M | $ 859.26M | $ 856.14M | $ 752.46M |
Net Income | $ 414.71M | $ 367.49M | $ 378.13M | $ 390.20M | $ 335.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.88M | $ 80.52M | $ 54.16M | $ 59.55M | $ 66.46M |
Total Assets | $ 7.83B | $ 9.66B | $ 8.91B | $ 8.05B | $ 7.68B |
Total Debt | $ 2.47B | $ 3.21B | $ 2.87B | $ 2.38B | $ 2.36B |
Net Debt | $ 2.42B | $ 3.13B | $ 2.81B | $ 2.32B | $ 2.29B |
Total Liabilities | $ 4.93B | $ 6.07B | $ 5.53B | $ 4.97B | $ 4.84B |
Stockholders' Equity | $ 2.91B | $ 3.59B | $ 3.38B | $ 3.08B | $ 2.85B |
Cash Flow | |||||
Free Cash Flow | $ -187.10M | $ -146.59M | $ -163.63M | $ 210.39M | $ -33.77M |
Operating Cash Flow | $ 332.63M | $ 510.00M | $ 495.80M | $ 768.40M | $ 542.30M |
Investing Cash Flow | $ -540.79M | $ -638.90M | $ -885.90M | $ -630.20M | $ -603.90M |
Financing Cash Flow | $ 204.62M | $ 155.20M | $ 384.71M | $ -145.10M | $ 74.09M |