Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 36.44B | $ 36.02B | $ 31.50B | $ 28.72B | $ 26.58B |
Gross Profit | $ 14.26B | $ 13.76B | $ 11.31B | $ 11.25B | $ 10.45B |
Operating Income | $ 6.34B | $ 5.50B | $ 3.53B | $ 5.06B | $ 3.85B |
EBITDA | $ 7.74B | $ 8.11B | $ 5.84B | $ 6.11B | $ 5.42B |
Net Income | $ 4.61B | $ 4.96B | $ 2.72B | $ 3.18B | $ 2.16B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.35B | $ 1.81B | $ 1.92B | $ 3.55B | $ 3.62B |
Total Assets | $ 68.50B | $ 71.39B | $ 71.16B | $ 67.09B | $ 67.81B |
Total Debt | $ 18.37B | $ 19.95B | $ 23.45B | $ 19.97B | $ 20.52B |
Net Debt | $ 17.02B | $ 18.14B | $ 21.52B | $ 16.43B | $ 16.90B |
Total Liabilities | $ 41.54B | $ 43.02B | $ 44.24B | $ 38.77B | $ 40.16B |
Stockholders' Equity | $ 26.93B | $ 28.33B | $ 26.88B | $ 28.27B | $ 27.58B |
Cash Flow | |||||
Free Cash Flow | $ 3.52B | $ 3.60B | $ 3.00B | $ 3.18B | $ 3.10B |
Operating Cash Flow | $ 4.91B | $ 4.71B | $ 3.91B | $ 4.14B | $ 3.96B |
Investing Cash Flow | $ 526.00M | $ 2.81B | $ -4.89B | $ -26.00M | $ 500.00M |
Financing Cash Flow | $ -5.78B | $ -7.56B | $ -456.00M | $ -4.07B | $ -2.21B |