Sep 18 | Jun 18 | Mar 18 | Dec 17 | Sep 17 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.39M | $ 2.27M | $ 1.50M | $ 1.96M | $ 1.69M |
Gross Profit | $ 1.47M | $ 1.06M | $ 335.00K | $ -936.00K | $ 369.00K |
EBIT | $ -78.00K | $ -19.00K | $ -960.00K | $ -2.76M | $ -1.41M |
EBITDA | $ -16.00K | $ 49.00K | $ -889.00K | $ -2.68M | $ -1.29M |
Net Income Common Stockholders | $ -757.00K | $ -586.00K | $ -1.43M | $ -2.65M | $ -1.63M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 90.00K | $ 47.00K | $ 153.00K | $ 73.00K | $ 1.65M |
Total Assets | $ 17.65M | $ 16.61M | $ 16.41M | $ 15.96M | $ 19.03M |
Total Debt | $ 6.05M | $ 5.77M | $ 5.56M | $ 5.29M | $ 5.01M |
Net Debt | $ 5.96M | $ 5.72M | $ 5.41M | $ 5.22M | $ 3.35M |
Total Liabilities | $ 11.21M | $ 10.50M | $ 10.46M | $ 10.18M | $ 11.01M |
Stockholders Equity | $ 6.44M | $ 6.10M | $ 5.94M | $ 5.78M | $ 8.02M |
Cash Flow | - | ||||
Free Cash Flow | $ -832.00K | $ -1.02M | $ -1.64M | $ -1.80M | $ -479.00K |
Operating Cash Flow | $ -821.00K | $ -1.01M | $ -1.64M | $ -1.71M | $ -463.00K |
Investing Cash Flow | $ -11.00K | $ -2.00K | $ -2.00K | $ -91.00K | $ -16.00K |
Financing Cash Flow | $ 899.00K | $ 887.00K | $ 1.43M | $ -591.00K | $ 2.38M |