Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 4.23M | $ 1.12M | $ 3.19M | $ 12.11M |
Gross Profit | $ -4.39M | $ -1.71M | $ 1.22M | $ 10.32M |
Operating Income | $ -8.50M | $ -6.10M | $ -15.92M | $ -1.23M |
EBITDA | $ -8.26M | $ -5.97M | $ -15.88M | $ -1.19M |
Net Income | $ -6.97M | $ -5.31M | $ -15.10M | $ -722.18K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 6.11M | $ 4.95M | $ 6.23M | $ 12.48M |
Total Assets | $ 42.99M | $ 25.70M | $ 8.25M | $ 27.94M |
Total Debt | $ 2.42M | $ 1.42M | $ 720.63K | $ 251.34K |
Net Debt | $ -3.69M | $ -3.53M | $ -5.50M | $ -12.23M |
Total Liabilities | $ 5.67M | $ 2.59M | $ 1.49M | $ 3.33M |
Stockholders' Equity | $ 37.31M | $ 22.64M | $ 8.25M | $ 27.94M |
Cash Flow | ||||
Free Cash Flow | $ -7.60M | $ -6.77M | $ -6.26M | $ 9.44M |
Operating Cash Flow | $ -7.16M | $ -6.57M | $ -5.83M | $ 9.50M |
Investing Cash Flow | $ -8.20M | $ -16.38M | $ -423.39K | $ -62.13K |
Financing Cash Flow | $ 17.76M | $ 21.68M | $ 0.00 | $ 250.96K |