Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 18.06M | $ 25.37M | $ 15.24M |
Gross Profit | $ 7.88M | $ 10.84M | $ 7.05M |
Operating Income | $ -12.98M | $ -2.65M | $ -4.18M |
EBITDA | $ -12.26M | $ -2.08M | $ -4.18M |
Net Income | $ -20.85M | $ -2.91M | $ -3.99M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 4.79M | $ 14.17M | $ 16.12M |
Total Assets | $ 10.69M | $ 18.72M | $ 18.54M |
Total Debt | $ 1.29M | $ 1.20M | $ 583.00K |
Net Debt | $ -3.50M | $ -12.97M | $ -15.54M |
Total Liabilities | $ 12.40M | $ 6.72M | $ 4.79M |
Stockholders' Equity | $ -1.71M | $ 12.00M | $ 13.75M |
Cash Flow | |||
Free Cash Flow | $ -13.24M | $ -1.16M | $ -2.92M |
Operating Cash Flow | $ -13.24M | $ -1.16M | $ -2.92M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -7.00K |
Financing Cash Flow | $ 3.84M | $ -785.00K | $ 13.92M |