Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.99B | $ 1.97B | $ 1.91B | $ 1.73B | $ 3.51B |
Gross Profit | $ 421.56M | $ 467.03M | $ 513.24M | $ 449.32M | $ 892.00M |
Operating Income | $ 7.32M | $ 172.69M | $ 202.92M | $ 173.52M | $ 416.27M |
EBITDA | $ 29.89M | $ 235.64M | $ 249.88M | $ 200.37M | $ 258.58M |
Net Income | $ -60.41M | $ 66.33M | $ 130.96M | $ -9.58M | $ -1.15B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 177.74M | $ 9.82M | $ 387.39M | $ 1.23B | $ 112.77M |
Total Assets | $ 2.22B | $ 2.35B | $ 2.72B | $ 3.35B | $ 4.15B |
Total Debt | $ 701.65M | $ 753.57M | $ 1.07B | $ 1.80B | $ 1.82B |
Net Debt | $ 628.39M | $ 743.74M | $ 678.44M | $ 680.87M | $ 1.71B |
Total Liabilities | $ 1.37B | $ 1.46B | $ 1.83B | $ 2.60B | $ 2.65B |
Stockholders' Equity | $ 849.06M | $ 891.63M | $ 896.69M | $ 747.72M | $ 1.50B |
Cash Flow | |||||
Free Cash Flow | $ 104.00M | $ 137.23M | $ 44.49M | $ 175.83M | $ 314.76M |
Operating Cash Flow | $ 137.32M | $ 166.94M | $ 76.74M | $ 204.62M | $ 346.64M |
Investing Cash Flow | $ -48.18M | $ -56.95M | $ -53.07M | $ 815.51M | $ 102.45M |
Financing Cash Flow | $ -25.71M | $ -487.55M | $ -760.12M | $ -4.16M | $ -393.07M |