Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.48B | $ 4.63B | $ 3.64B | $ 3.99B | $ 3.78B |
Gross Profit | $ 5.48B | $ 4.35B | $ 3.36B | $ 3.71B | $ 3.50B |
Operating Income | $ 0.00 | $ 0.00 | $ -354.63M | $ 289.28M | $ 450.21M |
EBITDA | $ 0.00 | $ 195.84M | $ -571.09M | $ 395.48M | $ 544.01M |
Net Income | $ 467.95M | $ 96.34M | $ -512.67M | $ 247.94M | $ 374.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 720.26M | $ 729.39M | $ 412.71M | $ 475.68M | $ 724.09M |
Total Assets | $ 8.31B | $ 7.10B | $ 6.51B | $ 6.77B | $ 6.33B |
Total Debt | $ 574.13M | $ 587.96M | $ 420.25M | $ 407.51M | $ 416.36M |
Net Debt | $ -146.13M | $ 37.06M | $ 130.48M | $ 71.95M | $ 67.88M |
Total Liabilities | $ 6.36B | $ 5.56B | $ 4.99B | $ 4.63B | $ 4.30B |
Stockholders' Equity | $ 1.95B | $ 1.55B | $ 1.52B | $ 2.14B | $ 2.03B |
Cash Flow | |||||
Free Cash Flow | $ 990.98M | $ 416.18M | $ 317.08M | $ 460.14M | $ 565.66M |
Operating Cash Flow | $ 1.04B | $ 452.99M | $ 352.59M | $ 501.58M | $ 605.62M |
Investing Cash Flow | $ -796.66M | $ -295.44M | $ -316.38M | $ -373.67M | $ -411.29M |
Financing Cash Flow | $ -71.11M | $ 103.58M | $ -81.99M | $ -140.84M | $ -140.25M |