Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 522.19M | $ 501.48M | $ 477.87M | $ 395.38M | $ 184.41M |
Gross Profit | $ 522.19M | $ 269.18M | $ 259.59M | $ 217.66M | $ 99.70M |
Operating Income | $ 92.50M | $ 110.15M | $ 111.44M | $ 89.88M | $ 15.27M |
EBITDA | $ 143.86M | $ 157.45M | $ 154.88M | $ 128.29M | $ 32.59M |
Net Income | $ 72.77M | $ 82.45M | $ 87.48M | $ 68.49M | $ 23.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 58.76M | $ 43.36M | $ 38.78M | $ 33.53M | $ 28.31M |
Total Assets | $ 691.58M | $ 680.87M | $ 692.94M | $ 690.46M | $ 671.88M |
Total Debt | $ 14.06M | $ 20.42M | $ 20.56M | $ 102.39M | $ 194.46M |
Net Debt | $ -44.70M | $ -22.94M | $ -18.22M | $ 68.87M | $ 166.15M |
Total Liabilities | $ 173.84M | $ 167.73M | $ 153.99M | $ 242.44M | $ 303.81M |
Stockholders' Equity | $ 517.75M | $ 513.14M | $ 538.95M | $ 448.01M | $ 368.07M |
Cash Flow | |||||
Free Cash Flow | $ 93.28M | $ 124.04M | $ 100.29M | $ 81.17M | $ -57.22M |
Operating Cash Flow | $ 140.71M | $ 173.05M | $ 139.77M | $ 128.10M | $ 31.44M |
Investing Cash Flow | $ -51.23M | $ -51.23M | $ -47.97M | $ -37.79M | $ -46.39M |
Financing Cash Flow | $ -117.24M | $ -117.24M | $ -86.54M | $ -85.10M | $ -17.28M |