Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 990.29K | $ 1.03M | $ 280.65K | $ 695.08K | $ 252.13K |
Gross Profit | $ -733.67K | $ 156.88K | $ 121.35K | $ 446.52K | $ 170.88K |
Operating Income | $ -3.30M | $ -4.71M | $ -4.85M | $ -6.47M | $ -3.81M |
EBITDA | $ -10.47M | $ -5.79M | $ -9.14M | $ -15.49M | $ -4.26M |
Net Income | $ -14.27M | $ -14.49M | $ -15.14M | $ -24.86M | $ -11.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 104.02K | $ 313.57K | $ 239.17K | $ 1.17M |
Total Assets | $ 120.69K | $ 7.96M | $ 2.11M | $ 1.14M | $ 1.92M |
Total Debt | $ 5.08M | $ 3.79M | $ 1.51M | $ 3.26M | $ 1.71M |
Net Debt | $ 5.08M | $ 3.69M | $ 1.44M | $ 3.04M | $ 1.35M |
Total Liabilities | $ 9.04M | $ 7.73M | $ 7.57M | $ 11.75M | $ 5.05M |
Stockholders' Equity | $ -8.92M | $ 230.89K | $ -5.46M | $ -10.61M | $ -3.13M |
Cash Flow | |||||
Free Cash Flow | $ -2.22M | $ -4.11M | $ -1.73M | $ -2.82M | $ -2.39M |
Operating Cash Flow | $ -2.22M | $ -3.98M | $ -1.72M | $ -2.82M | $ -2.39M |
Investing Cash Flow | $ 19.53K | $ -216.81K | $ 118.98K | $ -226.17K | $ -686.46K |
Financing Cash Flow | $ 2.12M | $ 4.24M | $ 1.47M | $ 2.89M | $ 3.18M |