Sep 11 | Jun 11 | Mar 11 | Dec 10 | Sep 10 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 352.10K | $ 544.60K | $ 1.24M | $ 0.00 | $ 0.00 |
Gross Profit | $ 54.62K | $ 33.56K | $ 155.00K | $ 0.00 | $ 0.00 |
EBIT | $ -262.12K | $ -506.44K | $ -316.84K | $ -305.92K | $ -142.96K |
EBITDA | $ -261.29K | $ -505.71K | $ -316.11K | $ -305.92K | $ -142.96K |
Net Income Common Stockholders | $ -282.51K | $ -508.05K | $ -296.19K | $ -255.73K | $ -97.62K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 219.42K | $ 614.24K | $ 568.09K | $ 641.45K | $ 931.65K |
Total Assets | $ 2.76M | $ 3.22M | $ 3.60M | $ 3.79M | $ 1.57M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.53M | $ 2.71M | $ 2.58M | $ 2.50M | $ 34.26K |
Stockholders Equity | $ 230.41K | $ 509.46K | $ 1.01M | $ 1.29M | $ 1.53M |
Cash Flow | - | ||||
Free Cash Flow | $ -366.33K | $ -376.08K | $ -290.83K | $ -311.53K | $ -104.10K |
Operating Cash Flow | $ -366.33K | $ -376.08K | $ -290.83K | $ -311.53K | $ -104.10K |
Investing Cash Flow | $ 211.86K | $ 409.33K | $ 311.32K | $ 29.79K | $ 10.84K |
Financing Cash Flow | $ -16.48K | $ 17.29K | $ 11.56K | - | $ 0.00 |