Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -29.63M | $ -30.64M | $ -22.97M | $ -19.74M | $ -17.52M |
EBITDA | $ -29.50M | $ -30.51M | $ -22.80M | $ -19.54M | $ -13.25M |
Net Income | $ -29.77M | $ -29.02M | $ -15.89M | $ -17.36M | $ -13.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 38.22M | $ 57.42M | $ 84.09M | $ 29.03M | $ 25.23M |
Total Debt | $ 474.00K | $ 335.00K | $ 63.00K | $ 159.00K | $ 276.00K |
Net Debt | $ -23.08M | $ -42.81M | $ -70.84M | $ -15.01M | $ -10.46M |
Total Liabilities | $ 12.14M | $ 5.23M | $ 5.10M | $ 11.27M | $ 9.70M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -24.23M | $ -27.71M | $ -18.97M | $ -18.14M | $ -17.25M |
Operating Cash Flow | $ -24.10M | $ -27.64M | $ -18.95M | $ -17.77M | $ -17.20M |
Investing Cash Flow | |||||
Financing Cash Flow |