Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 522.51M | $ 427.19M | $ 430.31M | $ 339.78M | $ 165.45M |
Gross Profit | $ 522.51M | $ 427.19M | $ 430.31M | $ 339.78M | $ 165.45M |
Operating Income | $ 347.91M | $ 294.61M | $ 307.62M | $ 249.16M | $ 104.88M |
EBITDA | $ 0.00 | $ 293.63M | $ 307.12M | $ 245.25M | $ 102.99M |
Net Income | $ 279.23M | $ 219.72M | $ 227.10M | $ 180.53M | $ 77.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 584.42M | $ 345.51M | $ 1.34B | $ 449.53M | $ 796.95M |
Total Assets | $ 16.95B | $ 12.62B | $ 11.28B | $ 9.65B | $ 6.37B |
Total Debt | $ 964.13M | $ 960.39M | $ 1.03B | $ 1.35B | $ 181.44M |
Net Debt | $ 379.70M | $ 734.23M | $ 1.34M | $ 1.17B | $ -325.27M |
Total Liabilities | $ 15.25B | $ 11.16B | $ 10.12B | $ 1.37B | $ 5.72B |
Stockholders' Equity | $ 1.70B | $ 1.46B | $ 1.16B | $ 810.62M | $ 653.73M |
Cash Flow | |||||
Free Cash Flow | $ -363.93M | $ 966.96M | $ -52.86M | $ -878.51M | $ -1.27B |
Operating Cash Flow | $ -356.40M | $ 975.77M | $ -49.22M | $ -874.89M | $ -1.26B |
Investing Cash Flow | $ -3.26B | $ -2.86B | $ -474.26M | $ -2.53B | $ -957.67M |
Financing Cash Flow | $ 3.97B | $ 1.08B | $ 1.38B | $ 3.08B | $ 2.38B |