Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.59M | $ 22.58M | $ 21.40M | $ 20.21M | $ 19.53M |
Gross Profit | $ 6.44M | $ 7.19M | $ 6.73M | $ 5.91M | $ 5.51M |
Operating Income | $ -620.11K | $ 223.67K | $ -656.78K | $ -836.93K | $ -1.22M |
EBITDA | $ 1.32M | $ 2.37M | $ 992.07K | $ 948.53K | $ 602.80K |
Net Income | $ -406.57K | $ -82.96K | $ -712.37K | $ 398.03K | $ -906.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.24M | $ 3.52M | $ 3.78M | $ 5.45M | $ 7.01M |
Total Assets | $ 89.53M | $ 91.92M | $ 94.01M | $ 97.51M | $ 100.42M |
Total Debt | $ 29.18M | $ 31.66M | $ 32.96M | $ 35.36M | $ 38.40M |
Net Debt | $ 27.94M | $ 30.44M | $ 31.94M | $ 33.81M | $ 35.14M |
Total Liabilities | $ 36.63M | $ 38.61M | $ 40.62M | $ 43.41M | $ 46.72M |
Stockholders' Equity | $ 52.90M | $ 53.30M | $ 53.39M | $ 54.10M | $ 53.70M |
Cash Flow | |||||
Free Cash Flow | $ -1.05M | $ 1.18M | $ -44.27K | $ -1.19M | $ -4.79M |
Operating Cash Flow | $ 1.43M | $ 2.22M | $ 1.69M | $ 1.07M | $ 1.57M |
Investing Cash Flow | $ -58.79K | $ -821.88K | $ -855.67K | $ -1.89M | $ -6.46M |
Financing Cash Flow | $ -1.31M | $ -1.25M | $ -1.20M | $ -1.15M | $ 4.03M |