Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 78.11M | $ -47.95M | $ -29.01M | $ -9.78M | $ -2.31M |
Operating Income | $ -115.03M | $ -198.18M | $ -164.36M | $ -130.18M | $ -136.16M |
EBITDA | $ -178.02M | $ -150.92M | $ -185.51M | $ -49.70M | $ -84.16M |
Net Income | $ -275.83M | $ -267.42M | $ -254.54M | $ -142.63M | $ -183.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.00B | $ 1.26B | $ 1.06B | $ 980.34M | $ 990.21M |
Total Debt | $ 437.66M | $ 449.80M | $ 187.27M | $ 198.98M | $ 82.57M |
Net Debt | $ 246.09M | $ 146.40M | $ 20.73M | $ -7.76M | $ -38.38M |
Total Liabilities | $ 997.37M | $ 1.21B | $ 701.67M | $ 541.06M | $ 622.69M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -315.93M | $ -60.04M | $ -159.07M | $ -215.56M | $ -68.48M |
Operating Cash Flow | $ -254.29M | $ 3.44M | $ -4.82M | $ -189.16M | $ -26.34M |
Investing Cash Flow | |||||
Financing Cash Flow |