Dec 13 | Dec 12 | Dec 11 | Dec 10 | Dec 09 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.80M | $ 806.00K | $ 3.07M | $ -472.00K | $ 1.40M |
Operating Income | $ -21.40M | $ -22.63M | $ -25.18M | $ -37.70M | $ -32.68M |
EBITDA | $ -25.52M | $ -22.26M | $ -89.50M | $ -44.44M | $ -25.14M |
Net Income | $ -28.75M | $ -38.23M | $ -93.04M | $ -55.97M | $ -54.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 177.62M | $ 133.55M | $ 134.85M | $ 207.81M | $ 266.40M |
Total Debt | $ 0.00 | $ 47.19M | $ 45.73M | $ 30.65M | $ 29.52M |
Net Debt | $ -3.42M | $ 44.75M | $ 44.30M | $ 21.30M | $ 5.14M |
Total Liabilities | $ 99.83M | $ 84.14M | $ 53.84M | $ 37.62M | $ 49.72M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -52.50M | $ -28.08M | $ -25.36M | $ -34.35M | $ -86.68M |
Operating Cash Flow | $ -19.17M | $ -18.85M | $ -23.55M | $ -25.09M | $ -11.93M |
Investing Cash Flow | |||||
Financing Cash Flow |