Feb 23 | Nov 22 | Aug 22 | May 22 | Feb 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 9.56M | $ 6.94M | $ 2.43M | $ 129.27K | $ 43.45K |
Gross Profit | $ 7.76M | $ 5.50M | $ 2.12M | $ 94.97K | $ 35.24K |
EBIT | $ -67.45K | $ -3.70M | $ -3.60M | - | $ 17.59K |
EBITDA | $ 518.25K | - | $ -3.01M | - | - |
Net Income Common Stockholders | $ -53.05K | $ -3.72M | $ -3.71M | $ -926.43K | $ 12.77K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 258.04K | $ 531.46K | $ 967.57K | $ 81.57K | $ 90.58K |
Total Assets | $ 42.98M | $ 55.37M | $ 36.97M | $ 21.50M | $ 422.17K |
Total Debt | $ 13.50M | $ 13.33M | $ 14.00M | $ 3.00M | $ 251.00K |
Net Debt | $ 13.24M | $ 12.80M | $ 13.03M | $ 2.92M | $ 160.42K |
Total Liabilities | $ 26.12M | $ 39.16M | $ 23.89M | $ 3.15M | $ 357.40K |
Stockholders Equity | $ 16.86M | $ 16.20M | $ 13.09M | $ 18.35M | $ 64.77K |
Cash Flow | - | ||||
Free Cash Flow | $ 422.24K | - | $ 9.45M | - | $ 32.24K |
Operating Cash Flow | $ 409.63K | $ 654.70K | $ 9.45M | $ -10.57M | $ 32.24K |
Investing Cash Flow | $ 167.05K | $ -4.74M | $ -17.66M | $ -185.00K | - |
Financing Cash Flow | $ 58.42K | $ 1.66M | $ 11.00M | $ 10.75M | $ 13.50K |