Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.56M | $ 1.36M | $ 285.00K | $ 0.00 | $ 0.00 |
Gross Profit | $ 1.56M | $ 296.00K | $ -716.00K | $ -95.00K | $ -27.00K |
Operating Income | $ -67.12M | $ -56.31M | $ -43.62M | $ -22.21M | $ -16.52M |
EBITDA | $ -65.25M | $ -53.92M | $ -42.61M | $ -22.11M | $ -16.49M |
Net Income | $ -62.68M | $ -55.28M | $ -42.41M | $ -22.05M | $ -16.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 102.75M | $ 97.89M | $ 45.75M | $ 74.59M | $ 9.81M |
Total Assets | $ 142.60M | $ 109.97M | $ 54.87M | $ 80.83M | $ 14.96M |
Total Debt | $ 26.88M | $ 2.22M | $ 1.45M | $ 2.44M | $ 3.33M |
Net Debt | $ 4.53M | $ -30.33M | $ -44.29M | $ -72.15M | $ -6.48M |
Total Liabilities | $ 53.18M | $ 29.21M | $ 20.55M | $ 6.34M | $ 7.63M |
Stockholders' Equity | $ 89.42M | $ 80.75M | $ 34.32M | $ 74.49M | $ 7.33M |
Cash Flow | |||||
Free Cash Flow | $ -64.35M | $ -43.55M | $ -29.20M | $ -22.92M | $ -13.96M |
Operating Cash Flow | $ -63.30M | $ -43.38M | $ -25.82M | $ -21.14M | $ -13.75M |
Investing Cash Flow | $ -12.58M | $ -65.01M | $ -3.38M | $ -1.77M | $ -211.00K |
Financing Cash Flow | $ 65.69M | $ 96.26M | $ 359.00K | $ 87.70M | $ -115.00K |