Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.20M | $ 139.00K | $ 298.00K | $ 24.00M | $ 322.07M |
Gross Profit | $ 1.12M | $ -288.00K | $ -54.75M | $ 22.07M | $ 318.84M |
Operating Income | $ -171.75M | $ -100.76M | $ -87.09M | $ -178.78M | $ 141.44M |
EBITDA | $ -163.46M | $ -98.74M | $ -86.66M | $ -41.10M | $ 173.74M |
Net Income | $ -177.12M | $ -103.13M | $ -88.27M | $ -70.18M | $ 130.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 170.03M | $ 138.36M | $ 86.74M | $ 152.28M | $ 271.66M |
Total Assets | $ 229.43M | $ 194.30M | $ 136.91M | $ 203.79M | $ 417.71M |
Total Debt | $ 106.06M | $ 55.29M | $ 2.28M | $ 12.81M | $ 246.28M |
Net Debt | $ 83.60M | $ 8.95M | $ -61.79M | $ -113.45M | $ 210.17M |
Total Liabilities | $ 136.32M | $ 77.17M | $ 23.31M | $ 47.42M | $ 300.61M |
Stockholders' Equity | $ 93.11M | $ -1.59B | $ -1.49B | $ 156.37M | $ -1.34B |
Cash Flow | |||||
Free Cash Flow | $ -162.37M | $ -90.18M | $ -88.24M | $ -143.06M | $ 113.74M |
Operating Cash Flow | $ -161.90M | $ -88.85M | $ -87.02M | $ -142.97M | $ 113.81M |
Investing Cash Flow | $ -49.94M | $ -71.08M | $ 2.11M | $ 380.76M | $ -155.85M |
Financing Cash Flow | $ 187.96M | $ 142.21M | $ 22.71M | $ -147.64M | $ -2.23M |