Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 391.90M | $ 405.00M | $ 423.40M | $ 374.10M | $ 324.80M |
Gross Profit | $ 85.70M | $ 76.60M | $ 95.00M | $ 96.00M | $ 80.90M |
Operating Income | $ 30.10M | $ 4.20M | $ 44.80M | $ 36.20M | $ 41.70M |
EBITDA | $ 45.10M | $ 9.30M | $ 60.70M | $ 62.90M | $ 55.00M |
Net Income | $ 18.40M | $ -1.90M | $ 26.90M | $ 29.90M | $ 20.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.10M | $ 2.30M | $ 12.60M | $ 6.20M | $ 1.50M |
Total Assets | $ 382.40M | $ 372.10M | $ 407.10M | $ 368.80M | $ 346.40M |
Total Debt | $ 59.80M | $ 91.90M | $ 81.20M | $ 59.60M | $ 53.40M |
Net Debt | $ 55.70M | $ 89.60M | $ 68.60M | $ 53.40M | $ 51.90M |
Total Liabilities | $ 162.90M | $ 159.50M | $ 199.80M | $ 159.70M | $ 179.30M |
Stockholders' Equity | $ 219.50M | $ 212.60M | $ 207.30M | $ 209.10M | $ 167.10M |
Cash Flow | |||||
Free Cash Flow | $ 40.80M | $ 16.90M | $ 7.60M | $ 17.00M | $ 41.60M |
Operating Cash Flow | $ 51.10M | $ 26.30M | $ 15.90M | $ 26.10M | $ 49.60M |
Investing Cash Flow | $ -3.40M | $ -9.50M | $ -5.70M | $ -5.10M | $ -6.80M |
Financing Cash Flow | $ -44.00M | $ -27.50M | $ -2.00M | $ -16.10M | $ -52.50M |