Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.63M | $ 1.94M | $ 851.20K | $ 580.32K | $ 344.23K |
Gross Profit | $ 1.59M | $ 1.80M | $ 701.55K | $ 376.51K | $ 197.03K |
Operating Income | $ 829.99K | $ 644.73K | $ -2.49M | $ -465.37K | $ -1.03M |
EBITDA | $ 1.22M | $ 1.07M | $ -2.68M | $ -301.56K | $ -515.48K |
Net Income | $ 921.58K | $ 684.12K | $ -3.43M | $ -1.60M | $ -1.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.87K | $ 76.38K | $ 199.95K | $ 109.88K | $ 53.73K |
Total Assets | $ 7.74M | $ 6.27M | $ 4.52M | $ 2.91M | $ 3.32M |
Total Debt | $ 3.34M | $ 3.20M | $ 2.85M | $ 3.23M | $ 2.43M |
Net Debt | $ 3.32M | $ 3.12M | $ 2.65M | $ 3.12M | $ 2.37M |
Total Liabilities | $ 4.62M | $ 4.24M | $ 3.61M | $ 3.99M | $ 3.10M |
Stockholders' Equity | $ 3.11M | $ 2.03M | $ 912.13K | $ -1.08M | $ 373.96K |
Cash Flow | |||||
Free Cash Flow | $ 682.37K | $ 396.37K | $ -467.21K | $ 315.33K | $ -790.06K |
Operating Cash Flow | $ 682.37K | $ 396.37K | $ -399.89K | $ 356.16K | $ -778.86K |
Investing Cash Flow | $ -857.40K | $ -1.20M | $ -930.51K | $ -874.12K | $ -644.16K |
Financing Cash Flow | $ 126.51K | $ 684.50K | $ 1.42M | $ 627.84K | $ 1.40M |