Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 109.50M | $ 87.51M | $ 82.68M | $ 70.52M | $ 42.92M |
Gross Profit | $ 66.50M | $ 51.56M | $ 42.19M | $ 35.18M | $ 19.44M |
Operating Income | $ -1.88M | $ -2.59M | $ 7.88M | $ 3.31M | $ 877.53K |
EBITDA | $ 3.80M | $ 2.04M | $ 3.78M | $ 6.21M | $ 1.90M |
Net Income | $ 9.28M | $ -1.09M | $ 4.73M | $ 5.34M | $ 11.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.02M | $ 17.13M | $ 15.37M | $ 25.01M | $ 42.46M |
Total Assets | $ 151.01M | $ 130.24M | $ 131.00M | $ 86.52M | $ 75.60M |
Total Debt | $ 28.32M | $ 21.45M | $ 32.70M | $ 3.35M | $ 728.88K |
Net Debt | $ 22.30M | $ 4.32M | $ 17.33M | $ -21.66M | $ -41.73M |
Total Liabilities | $ 57.60M | $ 48.31M | $ 56.56M | $ 19.05M | $ 13.24M |
Stockholders' Equity | $ 93.40M | $ 81.92M | $ 74.44M | $ 67.47M | $ 62.35M |
Cash Flow | |||||
Free Cash Flow | $ -11.51M | $ 2.71M | $ 1.80M | $ 3.99M | $ -4.37M |
Operating Cash Flow | $ -8.57M | $ 4.48M | $ 2.86M | $ 4.80M | $ -3.73M |
Investing Cash Flow | $ -11.05M | $ -1.77M | $ -34.16M | $ -19.82M | $ 10.16M |
Financing Cash Flow | $ 9.51M | $ -1.26M | $ 21.65M | $ -2.44M | $ -948.90K |