Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -7.33K | $ -7.33K | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -578.12K | $ -1.23M | $ -855.78K | $ -159.32K | $ -652.43K |
EBITDA | $ -610.86K | $ -968.60K | $ -917.38K | $ -159.32K | $ 0.00 |
Net Income | $ -618.19K | $ -1.87M | $ -1.75M | $ -159.32K | $ 170.44K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.00M | $ 3.95M | $ 2.64M | $ 191.13K | $ 346.26K |
Total Assets | $ 4.04M | $ 4.02M | $ 2.66M | $ 206.05K | $ 367.46K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -3.67M | $ -3.58M | $ -2.24M | $ -191.13K | $ -346.26K |
Total Liabilities | $ 2.23M | $ 2.03M | $ 1.60M | $ 14.82K | $ 16.91K |
Stockholders' Equity | $ 1.82M | $ 1.99M | $ 1.06M | $ 191.24K | $ 350.56K |
Cash Flow | |||||
Free Cash Flow | $ -430.44K | $ -337.18K | $ -202.03K | $ -155.13K | $ -199.39K |
Operating Cash Flow | $ -430.44K | $ -466.53K | $ -202.03K | $ -155.13K | $ -967.25K |
Investing Cash Flow | $ 140.08K | $ 144.32K | $ 200.00K | $ 0.00 | $ 758.49K |
Financing Cash Flow | $ 381.06K | $ 1.66M | $ 2.05M | $ 0.00 | $ 0.00 |