Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 160.33M | $ 131.19M | $ 129.66M | $ 71.48M | $ 59.88M |
Gross Profit | $ 64.35M | $ 56.26M | $ 55.59M | $ 33.02M | $ 26.90M |
Operating Income | $ -2.86M | $ -6.67M | $ -2.17M | $ -643.00K | $ 1.72M |
EBITDA | $ 4.62M | $ 792.00K | $ 896.00K | $ 377.00K | $ -1.85M |
Net Income | $ -4.52M | $ -8.98M | $ -5.36M | $ -4.04M | $ -10.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.24M | $ 13.45M | $ 17.22M | $ 9.74M | $ 7.69M |
Total Assets | $ 136.21M | $ 151.62M | $ 137.37M | $ 72.57M | $ 67.93M |
Total Debt | $ 26.55M | $ 18.96M | $ 15.95M | $ 3.68M | $ 5.15M |
Net Debt | $ 314.00K | $ 5.51M | $ -1.28M | $ -6.06M | $ -2.54M |
Total Liabilities | $ 54.85M | $ 74.07M | $ 57.48M | $ 26.47M | $ 21.41M |
Stockholders' Equity | $ 81.36M | $ 77.56M | $ 79.90M | $ 46.10M | $ 46.52M |
Cash Flow | |||||
Free Cash Flow | $ 17.14M | $ -2.44M | $ -11.53M | $ 3.52M | $ -3.09M |
Operating Cash Flow | $ 18.62M | $ 237.00K | $ -9.42M | $ 4.30M | $ -2.52M |
Investing Cash Flow | $ -1.48M | $ -7.32M | $ -25.75M | $ -783.00K | $ -13.97M |
Financing Cash Flow | $ -4.36M | $ 3.32M | $ 42.65M | $ -1.47M | $ 5.90M |