Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ -100.12K | $ -89.62K |
Operating Income | $ -9.04M | $ -7.79M | $ -7.88M | $ -14.50M | $ -10.98M |
EBITDA | $ 1.13M | $ 0.00 | $ -7.90M | $ -14.32M | $ -10.59M |
Net Income | $ -7.91M | $ -7.21M | $ -7.92M | $ -19.70M | $ -6.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.60M | $ 28.90M | $ 24.75M | $ 21.53M | $ 17.96M |
Total Assets | $ 29.40M | $ 29.47M | $ 24.96M | $ 21.79M | $ 20.20M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -28.60M | $ -28.90M | $ -24.75M | $ -21.53M | $ -17.96M |
Total Liabilities | $ 486.33K | $ 350.33K | $ 171.52K | $ 4.58M | $ 350.30K |
Stockholders' Equity | $ 28.91M | $ 29.12M | $ 24.79M | $ 17.21M | $ 19.85M |
Cash Flow | |||||
Free Cash Flow | $ -6.49M | $ -6.77M | $ -11.05M | $ -8.78M | $ -6.89M |
Operating Cash Flow | $ -6.48M | $ -6.76M | $ -11.04M | $ -8.57M | $ -6.67M |
Investing Cash Flow | $ -640.00 | $ -6.64K | $ -16.02K | $ -210.44K | $ -3.76M |
Financing Cash Flow | $ 6.18M | $ 10.92M | $ 14.27M | $ 12.35M | $ 3.75M |