Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.00M | $ 0.00 | $ 121.37M | $ 0.00 | $ 0.00 |
Gross Profit | $ 1.00M | $ -189.00K | $ 63.77M | $ -55.00K | $ -63.00K |
Operating Income | $ -22.41M | $ -25.71M | $ -57.60M | $ -29.05M | $ -19.14M |
EBITDA | $ -22.23M | $ -25.52M | $ -115.20M | $ -29.00M | $ -19.08M |
Net Income | $ -19.98M | $ -20.84M | $ -54.23M | $ -27.47M | $ -8.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.25M | $ 50.53M | $ 69.23M | $ 94.97M | $ 34.57M |
Total Assets | $ 35.00M | $ 54.69M | $ 73.03M | $ 97.01M | $ 36.00M |
Total Debt | $ 137.00K | $ 305.00K | $ 485.00K | $ 714.00K | $ 624.00K |
Net Debt | $ -16.07M | $ -22.29M | $ -31.67M | $ -23.93M | $ -15.89M |
Total Liabilities | $ 5.68M | $ 6.80M | $ 6.71M | $ 5.01M | $ 3.76M |
Stockholders' Equity | $ 29.57M | $ 48.15M | $ 66.58M | $ 92.25M | $ 32.50M |
Cash Flow | |||||
Free Cash Flow | $ -19.36M | $ -20.03M | $ -21.45M | $ -22.30M | $ -8.84M |
Operating Cash Flow | $ -19.36M | $ -20.03M | $ -21.17M | $ -22.25M | $ -8.82M |
Investing Cash Flow | $ 13.23M | $ 10.10M | $ 28.91M | $ -54.90M | $ -7.28M |
Financing Cash Flow | $ -206.00K | $ 385.00K | $ -224.00K | $ 85.28M | $ 18.58M |