Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.04M | $ 27.04M | $ 25.18M | $ 22.92M | $ 21.56M |
Gross Profit | $ 28.04M | $ 27.04M | $ 25.18M | $ 22.92M | $ 21.56M |
Operating Income | $ 6.21M | $ 8.43M | $ 7.47M | $ 5.38M | $ 4.74M |
EBITDA | $ 7.03M | $ 7.73M | $ 8.34M | $ 6.22M | $ 5.55M |
Net Income | $ 4.82M | $ 5.71M | $ 6.19M | $ 4.56M | $ 4.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 53.73M | $ 9.63M | $ 156.76M | $ 122.26M | $ 101.49M |
Total Assets | $ 725.12M | $ 699.91M | $ 714.09M | $ 686.20M | $ 610.87M |
Total Debt | $ 35.25M | $ 37.55M | $ 21.95M | $ 29.75M | $ 34.65M |
Net Debt | $ -18.48M | $ 27.91M | $ -46.02M | $ -13.22M | $ 4.36M |
Total Liabilities | $ 638.85M | $ 618.73M | $ 21.95M | $ 29.75M | $ 34.65M |
Stockholders' Equity | $ 86.27M | $ 81.18M | $ 87.98M | $ 85.92M | $ 82.84M |
Cash Flow | |||||
Free Cash Flow | $ 5.81M | $ 7.73M | $ 7.92M | $ 5.20M | $ 5.03M |
Operating Cash Flow | $ 6.21M | $ 8.14M | $ 8.55M | $ 5.60M | $ 5.84M |
Investing Cash Flow | $ 19.52M | $ -57.20M | $ -5.74M | $ -62.14M | $ -64.73M |
Financing Cash Flow | $ 18.37M | $ -8.88M | $ 21.80M | $ 69.22M | $ 58.43M |