Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 860.00K | $ 510.00K | $ 383.00K | $ 811.00K | $ 989.00K |
Gross Profit | $ 217.00K | $ 149.00K | $ 67.00K | $ 183.00K | $ 368.00K |
Operating Income | $ -3.31M | $ -3.08M | $ -3.05M | $ -4.06M | $ -3.54M |
EBITDA | $ -2.99M | $ -2.73M | $ -2.71M | $ -3.69M | $ -3.14M |
Net Income | $ -1.51M | $ -2.05M | $ -1.61M | $ -3.22M | $ -2.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.01M | $ 22.13M | $ 18.70M | $ 17.94M | $ 16.23M |
Total Assets | $ 30.40M | $ 31.84M | $ 33.34M | $ 35.60M | $ 38.81M |
Total Debt | $ 9.45M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -6.01M | $ -8.84M | $ -2.27M | $ -4.09M | $ -1.51M |
Total Liabilities | $ 1.26M | $ 1.25M | $ 1.30M | $ 1.31M | $ 1.42M |
Stockholders' Equity | $ 29.14M | $ 30.67M | $ 32.12M | $ 34.37M | $ 37.47M |
Cash Flow | |||||
Free Cash Flow | $ -1.16M | $ -1.31M | $ -1.78M | $ -2.73M | $ -2.35M |
Operating Cash Flow | $ -1.16M | $ -1.31M | $ -1.78M | $ -2.73M | $ -2.23M |
Investing Cash Flow | $ -1.67M | $ 7.88M | $ -258.00K | $ 5.31M | $ -15.80M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 212.00K | $ 0.00 | $ 0.00 |