Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 363.32M | $ 314.46M | $ 280.05M | $ 257.53M | $ 205.94M |
Gross Profit | $ 185.17M | $ 172.14M | $ 160.64M | $ 149.85M | $ 109.92M |
Operating Income | $ 23.40M | $ 26.11M | $ -1.59M | $ 27.17M | $ -3.89M |
EBITDA | $ 35.52M | $ 37.36M | $ 57.98M | $ 34.14M | $ 3.32M |
Net Income | $ 19.99M | $ 20.98M | $ 40.32M | $ 50.95M | $ -3.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 155.54M | $ 118.17M | $ 97.94M | $ 106.33M | $ 76.04M |
Total Assets | $ 346.89M | $ 288.97M | $ 288.10M | $ 255.58M | $ 196.63M |
Total Debt | $ 14.24M | $ 10.68M | $ 14.23M | $ 14.35M | $ 11.32M |
Net Debt | $ -138.98M | $ -99.60M | $ -81.89M | $ -91.99M | $ -64.72M |
Total Liabilities | $ 164.33M | $ 127.44M | $ 133.57M | $ 120.56M | $ 84.82M |
Stockholders' Equity | $ 182.56M | $ 161.53M | $ 154.54M | $ 135.01M | $ 111.81M |
Cash Flow | |||||
Free Cash Flow | $ 61.31M | $ 41.63M | $ 36.71M | $ 59.97M | $ 12.23M |
Operating Cash Flow | $ 70.22M | $ 47.02M | $ 44.83M | $ 65.42M | $ 16.48M |
Investing Cash Flow | $ -16.11M | $ -11.43M | $ -21.08M | $ -1.00M | $ 28.65M |
Financing Cash Flow | $ -11.17M | $ -22.07M | $ -31.94M | $ -34.66M | $ -5.70M |